Revenue
$17.18BFY 2025EDGAR Company Profile
怡安集团（AON）Aon
价值投资看板
Based on FY 2025 10-KGross Margin
—Gross Profit / RevenueNet Margin
21.5%Net Income / RevenueROE
39.5%Net Income / EquityDebt / Assets
81.2%Liabilities / AssetsRevenue CAGR (5Y)
9.0%From latest 5 fiscal yearsRevenue YoY
9.4%2025 vs 2024EPS Diluted
17.02FY 2025公司基本信息
可由 EDGAR 与主数据维护- Legal Name
- Aon plc
- Ticker
- AON
- Requested Id
- CIK0000315293
- CIK
- 315293
- Sector
- —
- Industry
- —
- Exchange
- —
- Latest 10-K Year
- 2025
- Latest 13F Holdings Date
- 2025-12-31
研究焦点
供价值投资用户快速判断- 盈利质量: 毛利率/净利率是否稳定，是否随周期大幅波动。
- 资本效率: ROE 是否长期高于资本成本。
- 财务安全边际: 负债占资产比例与现金流覆盖能力。
- 增长质量: 5年营收 CAGR 与当年同比是否一致。
- 机构共识: 前十大持仓机构集中度与持续持有情况。
年报关键指标（10-K）
最近 6 年| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | $17.18B | $15.70B | $13.38B | $12.48B | $12.19B | $11.07B |
| Gross Profit | — | — | — | — | — | — |
| Operating Income | $4.34B | $3.83B | $3.79B | $3.67B | $2.09B | $2.78B |
| Net Income | $3.69B | $2.65B | $2.56B | $2.59B | $1.25B | $1.97B |
| Operating Cash Flow | $3.48B | $3.04B | $3.44B | $3.22B | $2.18B | $2.78B |
| Total Assets | $50.78B | $48.97B | $33.96B | $32.70B | $31.92B | $32.11B |
| Total Liabilities | $41.24B | $42.53B | $34.70B | $33.13B | $30.76B | $28.53B |
| Shareholders' Equity | $9.35B | $6.12B | $-826.0M | $-529.0M | $1.06B | $3.50B |
| EPS Basic | 17.11 | 12.55 | 12.6 | 12.23 | 5.59 | 8.49 |
| EPS Diluted | 17.02 | 12.49 | 12.51 | 12.14 | 5.55 | 8.45 |
投资人最近持仓（13F）
as of 2025-12-31HolderWeightValueReport